Commercial Property Calculator

Investor tools

Purchase price

Down payment — 30%

Interest rate %

Amortization

Gross monthly rent (all units)

Vacancy / credit loss %

Property tax (%/yr)

Insurance ($/yr)

Other opex ($/mo)

Management (% of rent)

Maintenance / reserves (%)

Closing costs (% of price)

Cash flow / mo

-$1,633

Cap rate

4.77%

Cash-on-cash

-3.96%

DSCR

0.78×

Loan amount$1,050,000

Debt service (P&I) / mo$7,589

Operating expenses / mo$4,623

Net operating income / yr$71,482

Cash invested (down + closing)$495,000

Annual cash flow-$19,592

Estimate only — not investment, tax or lending advice. Cap rate = NOI ÷ price; cash-on-cash = annual cash flow ÷ cash invested; DSCR = NOI ÷ annual debt service (lenders typically want ≥ 1.25×). Verify rent roll, expenses and financing for your deal.

Like the numbers? Find the owner before you offer

PeekComm shows who really owns any SoCal building — free-&-clear, absentee, whole portfolios — so you reach the seller before they list.

Open Finder →

Estimates only — not investment, tax or lending advice. Verify rent roll, expenses and financing terms for your own deal. Also see market intel and the owner Finder.